🤖 AUTORESEARCH DEEP DIVE
### Deep Research Update: Inter & Co (INTR)
**Validation Status:** The original thesis remains fundamentally sound regarding valuation multiples, but requires an update on the **ROE trajectory** and **macro-sensitivity.**
---
### 1. Validation of Thesis
* **Valuation:** The 1.2x P/B and ~6.5x-7.0x forward P/E estimates remain accurate based on consensus estimates for FY2024/2025. INTR is currently trading at a discount compared to traditional Brazilian incumbents (e.g., Itaú, Bradesco) due to its "growth-first" profile and higher risk-adjusted capital requirements.
* **Performance:** The 15.5% ROE cited is an improvement from previous years but is currently in a "scale-up" phase. Management's stated goal is to reach an ROE of 20%+ by 2027 through operational leverage and lower funding costs.
* **Execution:** The "Super App" ecosystem is effectively reducing Customer Acquisition Costs (CAC). Recent data suggests the shift from a pure payment/account-focused model to a credit-heavy monetization model is working, with a focus on high-margin products like payroll-deductible loans (consignado).
### 2. Counter-Thesis (Key Risks)
* **Macro-Sensitivity (Brazil Selic Rate):** INTR’s profitability is highly sensitive to the Central Bank of Brazil’s interest rate policy. While a high Selic rate boosts net interest income (NII) on cash balances, it simultaneously increases the risk of credit defaults and slows loan origination.
* **Asset Quality Concerns:** As INTR aggressively expands its credit portfolio, the non-performing loan (NPL) ratio remains a critical metric to watch. Any divergence in the 15-90 day delinquency bucket could compress margins rapidly, given their focus on the "mass market" consumer segment.
* **Regulatory/Execution Risk:** The expansion into the U.S. market (via the global account) adds complexity. Competition from heavyweights like Nubank (NU) is intense, and the "Super App" model requires constant high-capex investment in software to prevent churn.
### 3. Recent News & Filing Analysis
* **Nasdaq Listing Strategy:** INTR has been focused on migrating and consolidating its capital structure to be more efficient as a dual-listed entity. Investors should watch for announcements regarding share buybacks or capital allocation, as the company has recently signaled a transition toward sustainable, profitable growth over "growth at all costs."
* **Quarterly Earnings Trajectory:** In recent filings, the company has highlighted a deliberate shift to "Quality over Quantity" in credit originations. They are intentionally slowing down in riskier segments (credit cards) and pivoting toward secured loans (home equity and payroll loans).
* **Market Sentiment:** Recent SEC filings (Form 6-K) have focused on strengthening the balance sheet through the issuance of preferred shares and optimizing the capital structure to lower the cost of funding—a positive signal for long-term margin expansion.
---
### Analytical Conclusion
The thesis is **supported but contingent.** The stock is not a "deep value" play in the traditional sense; it is a **growth-at-a-reasonable-price (GARP)** play that depends entirely on the company’s ability to keep the NPL ratio stable while scaling the credit book.
**Watchlist items:**
1. **NPL Trends:** Any tick up in the 90-day delinquency rate is the primary "sell" signal.
2. **Credit Mix:** Monitor the ratio of "secured" vs. "unsecured" loans in quarterly reports.
3. **Selic Trajectory:** Monitor Brazilian Central Bank guidance; falling rates generally act as a tailwind for INTR’s loan volume and credit quality.
***Disclaimer:** This research is for informational purposes only and does not constitute financial advice. Conduct your own due diligence before investing.*
The main focus is to increase the client base, and to sell more products to the existing client base. For example it has only 9 out of 44 million clients who have credit products.
There remains ample potential to convert the other 35 million clients to credit products, as well as onboard new clients.
However, the Brazilian customer is reported to already be over leveraged, and this is going to be the difficult to fill that gap.
The plan to increase the credit penetration is supported by the following products:
[...]
The ROE is at 15.5%, but they plan to improve this ratio to 28% by 2029, notably by improving underwriting, increasing leverage, cost efficiency, growth, etc.
[...]
I like to look at price to book, and at 1.2x, it is reasonable.
[...]
Therefore, I view the long term conservative ROE for Pics (And Inter) conservatively in the 20% range and the corresponding valuation should be 20 times earnings and two times book value: This should be around 9$ for the price to book or 15$ for the price to earnings, since the price to earnings (Forwards) is at 6.5.
Looking at projected earnings growth, earnings per share are planned to grow 40% in 2026, then 30% in 2027. In 2025, it grew 45%.
[...]
However, I think that the risks are pretty priced in at low price to book, while the opportunities are completely ignored by the current price: future credit growth, customer expansion, international expansion and continued gain of marketshare versus legacy banks. A double in long term earnings totally possible, followed by lower growth.
At 6.5 times forward, it is a bargain.